[
    {
        "title": "Domestic Individual",
        "headings": [
            "31.12.2019",
            "31.12.2018",
            "31.12.2017"
        ],
        "data": [
            {
                "dataKey": "Operating revenues",
                "31.12.2019": 14916793,
                "type": "IncomeStatement",
                "31.12.2018": 11422830,
                "31.12.2017": 7817470
            },
            {
                "dataKey": "Total other income and revenues",
                "31.12.2019": 501745,
                "type": "IncomeStatement",
                "31.12.2018": 307373,
                "31.12.2017": 355970
            },
            {
                "dataKey": "Total value of production",
                "31.12.2019": 15418538,
                "type": "IncomeStatement",
                "31.12.2018": 11730203,
                "31.12.2017": 8173440
            },
            {
                "dataKey": "Purchase of goods",
                "31.12.2019": 19849,
                "type": "IncomeStatement",
                "31.12.2018": 27628,
                "31.12.2017": 26950
            },
            {
                "dataKey": "Services",
                "31.12.2019": 8980813,
                "type": "IncomeStatement",
                "31.12.2018": 7157874,
                "31.12.2017": 6246149
            },
            {
                "dataKey": "Use of third party assets",
                "31.12.2019": 220333,
                "type": "IncomeStatement",
                "31.12.2018": 218374,
                "31.12.2017": 231593
            },
            {
                "dataKey": "Total payroll and related costs",
                "31.12.2019": 6601113,
                "type": "IncomeStatement",
                "31.12.2018": 6080093,
                "31.12.2017": 5405516
            },
            {
                "dataKey": "EBITDA",
                "31.12.2019": -427920,
                "type": "IncomeStatement",
                "31.12.2018": -1811541,
                "31.12.2017": -3769321
            },
            {
                "dataKey": "EBIT",
                "31.12.2019": -498984,
                "type": "IncomeStatement",
                "31.12.2018": -1915085,
                "31.12.2017": -3888565
            },
            {
                "dataKey": "Total amortisation, depreciation and write-downs",
                "31.12.2019": 71064,
                "type": "IncomeStatement",
                "31.12.2018": 103544,
                "31.12.2017": 119244
            },
            {
                "dataKey": "Other operating expenses",
                "31.12.2019": 24350,
                "type": "IncomeStatement",
                "31.12.2018": 57775,
                "31.12.2017": 32553
            },
            {
                "dataKey": "Total cost of production",
                "31.12.2019": 15917522,
                "type": "IncomeStatement",
                "31.12.2018": 13645288,
                "31.12.2017": 12062005
            },
            {
                "dataKey": "Total financial income and expense",
                "31.12.2019": 63130,
                "type": "IncomeStatement",
                "31.12.2018": 13566,
                "31.12.2017": -41533
            },
            {
                "dataKey": "Pre-tax Result",
                "31.12.2019": -435854,
                "type": "IncomeStatement",
                "31.12.2018": -1901519,
                "31.12.2017": -3930098
            },
            {
                "dataKey": "Total taxes on the income for the year",
                "31.12.2019": -37774,
                "type": "IncomeStatement",
                "31.12.2018": -428811,
                "31.12.2017": -934539
            },
            {
                "dataKey": "Profit (loss) for the year",
                "31.12.2019": -398080,
                "type": "IncomeStatement",
                "31.12.2018": -1472708,
                "31.12.2017": -2995559
            },
            {
                "dataKey": "Cash flow",
                "31.12.2019": -327016,
                "type": "IncomeStatement",
                "31.12.2018": -1369164,
                "31.12.2017": -2876315
            },
            {
                "dataKey": "Receivables due from Shareholder",
                "31.12.2019": 0,
                "type": "BalanceSheetAssets",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Intangible Fixed Assets",
                "31.12.2019": 52411,
                "type": "BalanceSheetAssets",
                "31.12.2018": 81595,
                "31.12.2017": 152838
            },
            {
                "dataKey": "Tangible Fixed Assets",
                "31.12.2019": 66451,
                "type": "BalanceSheetAssets",
                "31.12.2018": 85397,
                "31.12.2017": 80420
            },
            {
                "dataKey": "Financial Fixed Assets",
                "31.12.2019": 75534,
                "type": "BalanceSheetAssets",
                "31.12.2018": 80279,
                "31.12.2017": 104847
            },
            {
                "dataKey": "Total fixed assets",
                "31.12.2019": 194396,
                "type": "BalanceSheetAssets",
                "31.12.2018": 247271,
                "31.12.2017": 338105
            },
            {
                "dataKey": "Total inventories",
                "31.12.2019": 0,
                "type": "BalanceSheetAssets",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Total receivables",
                "31.12.2019": 8581567,
                "type": "BalanceSheetAssets",
                "31.12.2018": 6024259,
                "31.12.2017": 5155805
            },
            {
                "dataKey": "due within the following year",
                "31.12.2019": 4288607,
                "type": "BalanceSheetAssets",
                "31.12.2018": 1809665,
                "31.12.2017": 1370022
            },
            {
                "dataKey": "due to suppliers withing the following year",
                "31.12.2019": 2438845,
                "type": "BalanceSheetAssets",
                "31.12.2018": 1804118,
                "31.12.2017": 1363331
            },
            {
                "dataKey": "prepaid tax",
                "31.12.2019": 4292960,
                "type": "BalanceSheetAssets",
                "31.12.2018": 4214594,
                "31.12.2017": 3785783
            },
            {
                "dataKey": "Current Financial Assets",
                "31.12.2019": 0,
                "type": "BalanceSheetAssets",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Liquid Assets",
                "31.12.2019": 1165276,
                "type": "BalanceSheetAssets",
                "31.12.2018": 910168,
                "31.12.2017": 686937
            },
            {
                "dataKey": "Total current assets",
                "31.12.2019": 9746843,
                "type": "BalanceSheetAssets",
                "31.12.2018": 6934427,
                "31.12.2017": 5842742
            },
            {
                "dataKey": "Accrued Income and Pre-payments",
                "31.12.2019": 45693,
                "type": "BalanceSheetAssets",
                "31.12.2018": 48626,
                "31.12.2017": 51936
            },
            {
                "dataKey": "Total assets",
                "31.12.2019": 9986932,
                "type": "BalanceSheetAssets",
                "31.12.2018": 7230324,
                "31.12.2017": 6232783
            },
            {
                "dataKey": "Shareholders Equity",
                "31.12.2019": -308394,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": -410315,
                "31.12.2017": -42628
            },
            {
                "dataKey": "Share Capital",
                "31.12.2019": 10000,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 10000,
                "31.12.2017": 10000
            },
            {
                "dataKey": "Other Reserves",
                "31.12.2019": 13948524,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 13448522,
                "31.12.2017": 12343502
            },
            {
                "dataKey": "Profit (loss) for the year",
                "31.12.2019": -398080,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": -1472708,
                "31.12.2017": -2995559
            },
            {
                "dataKey": "Provision for Risk and Charges",
                "31.12.2019": 0,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Provision for Severance Idemnity (TFR)",
                "31.12.2019": 685951,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 557610,
                "31.12.2017": 437203
            },
            {
                "dataKey": "Total Payables",
                "31.12.2019": 2277192,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 1301817,
                "31.12.2017": 1323518
            },
            {
                "dataKey": "due within the following year",
                "31.12.2019": 2277192,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 1301817,
                "31.12.2017": 1323518
            },
            {
                "dataKey": "due to suppliers within the following year",
                "31.12.2019": 473659,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 413933,
                "31.12.2017": 461949
            },
            {
                "dataKey": "due to bank within the following year",
                "31.12.2019": 2530,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 3410,
                "31.12.2017": 3529
            },
            {
                "dataKey": "due beyond the following year",
                "31.12.2019": 0,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Other Payables",
                "31.12.2019": 531434,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 372655,
                "31.12.2017": 359372
            },
            {
                "dataKey": "Accrued Income and Pre-payments",
                "31.12.2019": 7332183,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 5781212,
                "31.12.2017": 4514690
            },
            {
                "dataKey": "Total liabilities and equity",
                "31.12.2019": 9986932,
                "type": "BalanceSheetLiabilities",
                "31.12.2018": 7230324,
                "31.12.2017": 6232783
            },
            {
                "dataKey": "1) Profit (loss) for the year before income tax",
                "31.12.2019": -498984,
                "type": "CashFlowInDirectIndividual",
                "31.12.2018": -1915085,
                "31.12.2017": -3888565
            },
            {
                "dataKey": "2) Cash flow before changing net working capital",
                "31.12.2019": -195436,
                "type": "CashFlowInDirectIndividual",
                "31.12.2018": -1594242,
                "31.12.2017": -3579939
            },
            {
                "dataKey": "3) Cash flow after changes to net working capital",
                "31.12.2019": -393097,
                "type": "CashFlowInDirectIndividual",
                "31.12.2018": -785635,
                "31.12.2017": -2460357
            },
            {
                "dataKey": "A) Cash flow from current activities",
                "31.12.2019": -225824,
                "type": "CashFlowInDirectIndividual",
                "31.12.2018": -868961,
                "31.12.2017": -2343757
            },
            {
                "dataKey": "B) Cash flows from investments",
                "31.12.2019": -18189,
                "type": "CashFlowInDirectIndividual",
                "31.12.2018": -12710,
                "31.12.2017": -131352
            },
            {
                "dataKey": "C) Cash flows from financing activities",
                "31.12.2019": 499121,
                "type": "CashFlowInDirectIndividual",
                "31.12.2018": 1104902,
                "31.12.2017": 2863658
            },
            {
                "dataKey": "Change in liquid assets (A ± B ± C)",
                "31.12.2019": 255108,
                "type": "CashFlowInDirectIndividual",
                "31.12.2018": 223231,
                "31.12.2017": 388549
            },
            {
                "dataKey": "Liquid assets at the start of the year",
                "31.12.2019": 910168,
                "type": "CashFlowInDirectIndividual",
                "31.12.2018": 686937,
                "31.12.2017": 487770
            },
            {
                "dataKey": "Liquid assets at the end of the year",
                "31.12.2019": 1165276,
                "type": "CashFlowInDirectIndividual",
                "31.12.2018": 910168,
                "31.12.2017": 686937
            },
            {
                "dataKey": "Change in revenues (%)",
                "31.12.2019": 30.58,
                "type": "GrowRatios",
                "31.12.2018": 46.11,
                "31.12.2017": 46.05
            },
            {
                "dataKey": "Change in total value of production (%)",
                "31.12.2019": 31.44,
                "type": "GrowRatios",
                "31.12.2018": 43.51,
                "31.12.2017": 52.5
            },
            {
                "dataKey": "Change in total assets (%)",
                "31.12.2019": 38.12,
                "type": "GrowRatios",
                "31.12.2018": 16,
                "31.12.2017": 28.85
            },
            {
                "dataKey": "Change in shareholders equity (%)",
                "31.12.2019": -24.83,
                "type": "GrowRatios",
                "31.12.2018": 862.54,
                "31.12.2017": -145.93
            },
            {
                "dataKey": "R.O.S. (%) (Return On Sales)",
                "31.12.2019": -3.23,
                "type": "ProfitabilityRatios",
                "31.12.2018": -16.32,
                "31.12.2017": -47.57
            },
            {
                "dataKey": "R.O.I. (%) (Return On Investment)",
                "31.12.2019": -4.99,
                "type": "ProfitabilityRatios",
                "31.12.2018": -26.48,
                "31.12.2017": -62.38
            },
            {
                "dataKey": "R.O.E. (%) (Return on equity)",
                "31.12.2019": 129.08,
                "type": "ProfitabilityRatios",
                "31.12.2018": 358.92,
                "31.12.2017": 7027.2
            },
            {
                "dataKey": "Current ratio",
                "31.12.2019": 101.9,
                "type": "LiquidityRatios",
                "31.12.2018": 98.58,
                "31.12.2017": 100.96
            },
            {
                "dataKey": "Acid test",
                "31.12.2019": 101.9,
                "type": "LiquidityRatios",
                "31.12.2018": 98.58,
                "31.12.2017": 100.96
            },
            {
                "dataKey": "Debtor days",
                "31.12.2019": 59.67,
                "type": "LiquidityRatios",
                "31.12.2018": 57.64,
                "31.12.2017": 63.65
            },
            {
                "dataKey": "Creditor days",
                "31.12.2019": 18.74,
                "type": "LiquidityRatios",
                "31.12.2018": 20.4,
                "31.12.2017": 25.92
            }
        ],
        "ref": "sheet1",
        "format": "€#,##0.00",
        "groupBy": "type",
        "groupTitles": {
            "IncomeStatement": "Income Statement",
            "BalanceSheetAssets": "Balance Sheet: Assets",
            "BalanceSheetLiabilities": "Balance Sheet: Liabilities",
            "CashFlowDirectIndividual": "Cash Flow Statement: Direct Method",
            "CashFlowInDirectIndividual": "Cash Flow Statement: Indirect Method",
            "GrowRatios": "GROWTH RATIOS",
            "ProfitabilityRatios": "PROFITABILITY RATIOS",
            "LiquidityRatios": "LIQUIDITY RATIOS"
        }
    },
    {
        "title": "IFRS Individual",
        "headings": [
            "31.12.2019",
            "31.12.2018",
            "31.12.2017"
        ],
        "data": [
            {
                "dataKey": "Revenue",
                "31.12.2019": 15418538,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": 11730203,
                "31.12.2017": 8173440
            },
            {
                "dataKey": "Operating costs",
                "31.12.2019": 15917522,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": 13645288,
                "31.12.2017": 12062005
            },
            {
                "dataKey": "Operating profit",
                "31.12.2019": -498984,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": -1915085,
                "31.12.2017": -3888565
            },
            {
                "dataKey": "Wages & Salaries",
                "31.12.2019": 4884968,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": 4522620,
                "31.12.2017": 3986069
            },
            {
                "dataKey": "Depreciation",
                "31.12.2019": 41881,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": 47637,
                "31.12.2017": 76817
            },
            {
                "dataKey": "Amortisation",
                "31.12.2019": 29183,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": 55907,
                "31.12.2017": 39392
            },
            {
                "dataKey": "Financial income",
                "31.12.2019": 63130,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": 13566,
                "31.12.2017": 0
            },
            {
                "dataKey": "Financial expenses",
                "type": "ProfitAndLossIfrs",
                "31.12.2017": 41533
            },
            {
                "dataKey": "Profit before tax",
                "31.12.2019": -435854,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": -1901519,
                "31.12.2017": -3930098
            },
            {
                "dataKey": "Tax",
                "31.12.2019": -37774,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": -428811,
                "31.12.2017": -934539
            },
            {
                "dataKey": "Profit after tax",
                "31.12.2019": -398080,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": -1472708,
                "31.12.2017": -2995559
            },
            {
                "dataKey": "Other appropriations",
                "31.12.2019": 0,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Retained profit",
                "31.12.2019": -398080,
                "type": "ProfitAndLossIfrs",
                "31.12.2018": -1472708,
                "31.12.2017": -2995559
            },
            {
                "dataKey": "Land & buildings",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Plant & machinery",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Other tangible assets",
                "31.12.2019": 66451,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 85397,
                "31.12.2017": 80420
            },
            {
                "dataKey": "Total tangible assets",
                "31.12.2019": 66451,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 85397,
                "31.12.2017": 80420
            },
            {
                "dataKey": "Goodwill",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Other intangible assets",
                "31.12.2019": 52411,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 81595,
                "31.12.2017": 152838
            },
            {
                "dataKey": "Total intangible assets",
                "31.12.2019": 52411,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 81595,
                "31.12.2017": 152838
            },
            {
                "dataKey": "Loans to group",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Other loans",
                "31.12.2019": 75534,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 80279,
                "31.12.2017": 104847
            },
            {
                "dataKey": "Miscellaneous fixed assets",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Total other fixed assets",
                "31.12.2019": 75534,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 80279,
                "31.12.2017": 104847
            },
            {
                "dataKey": "Total fixed assets",
                "31.12.2019": 194396,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 247271,
                "31.12.2017": 338105
            },
            {
                "dataKey": "Work in progress",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Other inventories",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Total inventories",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Trade receivables within one year",
                "31.12.2019": 2438845,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 1804118,
                "31.12.2017": 1363331
            },
            {
                "dataKey": "Group receivables",
                "31.12.2019": 1844362,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Receivables due after 1 year",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Miscellaneous receivables",
                "31.12.2019": 4298360,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 4220141,
                "31.12.2017": 3792474
            },
            {
                "dataKey": "Total receivables",
                "31.12.2019": 8581567,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 6024259,
                "31.12.2017": 5155805
            },
            {
                "dataKey": "Cash",
                "31.12.2019": 1165276,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 910168,
                "31.12.2017": 686937
            },
            {
                "dataKey": "Other current assets",
                "31.12.2019": 45693,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 48626,
                "31.12.2017": 51936
            },
            {
                "dataKey": "Total current assets",
                "31.12.2019": 9792536,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 6983053,
                "31.12.2017": 5894678
            },
            {
                "dataKey": "Total assets",
                "31.12.2019": 9986932,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 7230324,
                "31.12.2017": 6232783
            },
            {
                "dataKey": "Trade payables within one year",
                "31.12.2019": 473659,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 413933,
                "31.12.2017": 461949
            },
            {
                "dataKey": "Bank liabilities within one year",
                "31.12.2019": 2530,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 3410,
                "31.12.2017": 3529
            },
            {
                "dataKey": "Other loans/finance",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Group payables",
                "31.12.2019": 719063,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Miscellaneous liabilities",
                "31.12.2019": 8414123,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 6665686,
                "31.12.2017": 5372730
            },
            {
                "dataKey": "Total current liabilities",
                "31.12.2019": 9609375,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 7083029,
                "31.12.2017": 5838208
            },
            {
                "dataKey": "Other loans/finance due after 1 year",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Group payables due after 1 year",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Miscellaneous liabilities due after 1 year",
                "31.12.2019": 685951,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 557610,
                "31.12.2017": 437203
            },
            {
                "dataKey": "Total long term liabilities",
                "31.12.2019": 685951,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 557610,
                "31.12.2017": 437203
            },
            {
                "dataKey": "Total liabilities",
                "31.12.2019": 10295326,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 7640639,
                "31.12.2017": 6275411
            },
            {
                "dataKey": "Share capital",
                "31.12.2019": 10000,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 10000,
                "31.12.2017": 10000
            },
            {
                "dataKey": "Share premium",
                "31.12.2019": 0,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Revenue reserves",
                "31.12.2019": -13868838,
                "type": "BalanceSheetIfrs",
                "31.12.2018": -12396129,
                "31.12.2017": -9400571
            },
            {
                "dataKey": "Other Reserves",
                "31.12.2019": 13550444,
                "type": "BalanceSheetIfrs",
                "31.12.2018": 11975814,
                "31.12.2017": 9347943
            },
            {
                "dataKey": "Shareholders equity",
                "31.12.2019": -308394,
                "type": "BalanceSheetIfrs",
                "31.12.2018": -410315,
                "31.12.2017": -42628
            },
            {
                "dataKey": "Net working capital",
                "31.12.2019": 183161,
                "type": "OtherFinancials",
                "31.12.2018": -99976,
                "31.12.2017": 56470
            },
            {
                "dataKey": "Net worth",
                "31.12.2019": -360805,
                "type": "OtherFinancials",
                "31.12.2018": -491910,
                "31.12.2017": -195466
            },
            {
                "dataKey": "Pre-tax profit margin (%)",
                "31.12.2019": -2.83,
                "type": "TradingPerformance",
                "31.12.2018": -16.21,
                "31.12.2017": -48.08
            },
            {
                "dataKey": "ROCE (%) (Return on capital employed)",
                "31.12.2019": -132.16,
                "type": "TradingPerformance",
                "31.12.2018": -1300.17,
                "31.12.2017": -985.51
            },
            {
                "dataKey": "ROA (%) (Return on total assets employed)",
                "31.12.2019": -4.36,
                "type": "TradingPerformance",
                "31.12.2018": -26.3,
                "31.12.2017": -63.06
            },
            {
                "dataKey": "RONA (%) (Return on net assets employed)",
                "31.12.2019": -115.44,
                "type": "TradingPerformance",
                "31.12.2018": -1290.96,
                "31.12.2017": -996.03
            },
            {
                "dataKey": "Value of production/Net working capital",
                "31.12.2019": 84.18,
                "type": "TradingPerformance",
                "31.12.2018": -117.33,
                "31.12.2017": 144.74
            },
            {
                "dataKey": "Stock Turnover Ratio (%)",
                "31.12.2019": 0,
                "type": "OperatingEfficiency",
                "31.12.2018": 0,
                "31.12.2017": 0
            },
            {
                "dataKey": "Debtor days",
                "31.12.2019": 57.74,
                "type": "OperatingEfficiency",
                "31.12.2018": 56.14,
                "31.12.2017": 60.88
            },
            {
                "dataKey": "Creditor days",
                "31.12.2019": 11.21,
                "type": "OperatingEfficiency",
                "31.12.2018": 12.88,
                "31.12.2017": 20.63
            },
            {
                "dataKey": "Current ratio",
                "31.12.2019": 1.02,
                "type": "ShortTermStability",
                "31.12.2018": 0.99,
                "31.12.2017": 1.01
            },
            {
                "dataKey": "Liquidity Ratio / Acid Ratio",
                "31.12.2019": 1.02,
                "type": "ShortTermStability",
                "31.12.2018": 0.99,
                "31.12.2017": 1.01
            },
            {
                "dataKey": "Current Debt Ratio",
                "31.12.2019": -31.16,
                "type": "ShortTermStability",
                "31.12.2018": -17.26,
                "31.12.2017": -136.96
            },
            {
                "dataKey": "Gearing",
                "31.12.2019": -223.25,
                "type": "LongTermStability",
                "31.12.2018": -136.73,
                "31.12.2017": -1033.9
            },
            {
                "dataKey": "Equity In Percentage",
                "31.12.2019": -3.1,
                "type": "LongTermStability",
                "31.12.2018": -5.74,
                "31.12.2017": -0.7
            },
            {
                "dataKey": "Total Debt Ratio",
                "31.12.2019": -33.38,
                "type": "LongTermStability",
                "31.12.2018": -18.62,
                "31.12.2017": -147.21
            }
        ],
        "ref": "sheet3",
        "format": "€#,##0.00",
        "groupBy": "type",
        "groupTitles": {
            "ProfitAndLossIfrs": "Profit & Loss (IFRS)",
            "BalanceSheetIfrs": "Balance Sheet(IFRS)",
            "OtherFinancials": "Other Financials",
            "TradingPerformance": "TRADING PERFORMANCE",
            "OperatingEfficiency": "OPERATING EFFICIENCY",
            "ShortTermStability": "SHORT TERM STABILITY",
            "LongTermStability": "LONG TERM STABILITY"
        }
    }
]